...Month in a year | 12 | | | | | | | | | | | Monthly production and cost summary | | | | | | | Valves | Pumps | Flow Controllers | Monthly Total | | Monthly production | 7,500 | 12,500 | 4,000 | | | Runs | 1 | 5 | 10 | | | Monthly shipments, units | 7,500 | 12,500 | 4,000 | | | Monthly shipments | 1 | 7 | 22 | | | Manufacturing costs: | | | | | | Components | 4 | 5 | 10 | | | Material | $16 | $20 | $22 | $458,000 | | Labor Rate | $16 | $16 | $16 | | | Set-up h/run | 8 | 8 | 12 | 168 | | Run labor hours/unit | 0.25 | 0.5 | 0.4 | 9,725 | | Machine usage hours/unit | 0.5 | 0.5 | 0.2 | 10,800 | | | | | | | | Manufacturing overhead | | | | | | Receiving | | $20,000 | | | | Materials handling | | $200,000 | | | | Engeneering | | $100,000 | | | | Packing and shipping | | $60,000 | | | | Maintenance | | $30,000 | | | | Total | | $410,000 | | | | Machine depreciation (units-of-production method) | | | | | | Rate | $25 | | | $270,000 | | | | | | | | Standard unit cost | Valves | Pumps | Flow Controllers | | | Materials | $16 | $20 | $22 | | | Direct labor | $4 | $8 | $6 | | | Overhead based on direct labor | | | | | | OH rate | | | | | | 439% | | | | | | OH | $17.55 | $35.10 | $28.08 | | | Standard Unit Cost | $37.55 | $63.10 | $56.48 | | | Target selling price | $57.77 | $97.08 |...
Words: 349 - Pages: 2