Model Project on Poultry Broiler Farming

1. Why do broiler farming ?
Poultry meat is an important source of high quality proteins, minerals and vitamins to balance the human diet. Specially developed breeds of chicken meat (broiler) are now available with the ability of quick growth and high feed conversion efficiency. Depending on the farm size, broiler farming can be a main source of family income or can provide subsidiary income and gainful employment to farmers throughout the year. Poultry manure has high fertilizer value and can be used for increasing yield of all crops.
i) The advantages of broiler farming are ii) Initial investment is a little lower than layer farming iii) Rearing period is 6-7 weeks only iv) More number of flocks can be taken in the same shed
v) Broilers have high feed conversion efficiency i.e. least amount of feed is required for unit body weight gain in comparison to other livestock. vi) Faster return from the investment vii) Demand for poultry meat is more compared to sheep/Goat meat
2. Scope for broiler farming and its national importance
India has made considerable progress in broiler production in the last two decades. High quality chicks, equipments, vaccines and medicines are available. Technically and professionally competent guidance is available to the farmers. The management practices have improved and disease and mortality incidences are much reduced. Many institutions are providing training to entrepreneurs. The broiler population has increased from 4 million in 1971 to 700 million in 1998. An average annual growth rate of 20% was estimated during the eighth five year plan (1992-1997). Increasing assistance from the Central/ State governments and poultry corporations is being given to create infrastructure facilities so that new entrepreneurs take up this business. Broiler farming has been given considerable importance in the national policy and has a good scope for further development in the years to come.
3. Financial assistance available from Banks/NABARD for broiler farming
3.1 NABARD is an apex institution for all matters relating to policy, planning and operations in the field of agricultural credit. It serves as an apex refinancing agency for the institutions providing investment and production credit. It promotes development through formulation and appraisal of projects through a well organised technical services department at the Head Office and technical cells at each of the Regional Offices.
3.2 Loan from banks with refinance facility from NABARD is available for starting broiler farming. For obtaining bank loan, the farmer should apply to the nearest branch of a commercial or cooperative or regional rural bank in their area in the prescribed application form which is available in the branches of financing bank. The technical officers attached to or the manager of the bank can help or give guidance to the farmers in preparing the project report to obtain bank loan.
3.3 For poultry farming schemes with very large outlays detailed project reports are required to be prepared. The items of finance would include construction of broiler sheds and purchase of equipments. Cost of one day old chicks, feed, medicine and labour cost for the first 7 weeks period for the first cycle, are also considered. Facilities such as land development cost, fencing, water and electricity, essential servants quarters, godowns, transport vehicles, broiler dressing, processing and cold storage facilities can also be considered for providing loan. Cost of land is not considered for loan. However, if land is purchased for starting a broiler farm, its cost can be treated as party's margin money upto 10% of the total cost of project.
4. Scheme formulation for bank loan
4.1 A scheme can be prepared by the beneficiary after consulting local technical persons of State veterinary department, poultry corporation or private commercial broiler hatcheries. If possible, they should also visit the progressive broiler farmers in the area and discuss the profitability of farming. A good practical training and experience on a broiler farm will be highly desirable, before starting a broiler farm. As broilers have to be sold after attaining 6-7 weeks of age, a regular and constant demand for broiler meat and nearness of the farm to the market should be ensured.
4.2 The scheme should include information on land, water and electricity facility, marketing aspects, training facilities and expertise of entrepreneurs and the type of assistance available from State government, poultry corporations, local hatcheries. It will also include data on proposed capacity of the farm, total cost of the project, margin money to be provided by beneficiary and requirement of bank loans, estimated annual expenditure, income and profit and the repayment of loan and interest. A format developed for formulation of broiler farming schemes is appended as annexure I.
5. Requirements of good project
The bank officers also can assist in preparation of the scheme or filling in the prescribed application form. The scheme so formulated should be submitted to the nearest branch of bank.
The bank will then examine the scheme for technical feasibility and economic viability. A. Technical feasibility - this would briefly include :
(a) Suitability of climate and potentiality of the area
(b) Technical norms including schedule for replacement of flocks
(c) Facilities and infrastructure available for supply of inputs, veterinary aid,marketing, training/experience of the beneficiary
B. Financial viability - this would briefly include :
(a) Unit cost and loan requirement
(b) Input costs for chicks, feed, veterinary aid, labour and other overheads
(c) Output costs i.e. sale of broiler for meat, manure and other miscellaneous items.
(d) Calculation of annual gross surplus (income-expenditure)
(e) Cash flow analysis
(f) Repayment schedule i.e. repayment of principal loan amount and interest
Other documents such as loan application forms, security aspects, margin money requirements etc. are also examined. A field visit to scheme area is undertaken for conducting techno-economic feasibility study for appraisal of the scheme. The model economics of Broiler farming unit of 4000 birds is given in Annexure IIa to IIf.
6. Sanction of Bank loan and its disbursement
After ensuring technical feasibility and financial viability, the scheme is sanctioned by the bank. The loan is disbursed in kind in 2 or 3 stages, such as against the creation of specific assets, construction of sheds, purchase of equipment and machinery, recurring cost on purchase of chicks, feeds, medicines, etc. The end use of the loan is verified and constant follow up is done by the bank.
7. Lending terms - General:
7.1 Unit cost :
Each Regional Office (RO) of NABARD has constituted a State Level Unit Cost Committee under the chairmanship of RO-in-charge and with the members from developmental agencies, commercial banks and co-operative banks to review the unit cost of various investments once in six months. The same is circulated among the banks for their guidance. These costs are only indicative in nature and banks are free to finance any amount depending upon the quality of investment.
7.2 Margin Money :
NABARD has defined farmers into three different categories and where subsidy is not available the minimum down payment as shown below is collected from the beneficiaries. Sr. No. | Category of Farmer | Beneficiary's Contribution | a) | Small farmers | 5% | b) | Medium farmers | 10% | c) | Large farmers | 15% |
7.3 Interest Rate:
Banks are free to decide the interest rates within overall RBIguidelines. However, for working out financial viability and bankability of model project, we have assumed rate of interest as 12% p.a.
7.4 Security:
Security will be as per NABARD/RBI guidelines issued from time to time.
7.5 Repayment of loan :
The loan repayment is determined, on the basis of gross surplus generated in the scheme. Usually the repayment period of loan for broiler farming is 5-6 years.
7.6 Insurance :
The birds and other assets (poultry sheds, equipment) may be insured.Whereever necessary Risk/Mortality fund may be considered in lieu of poultry insurance.
8. Package of Common Management Practices recommended for poultry farmers
Modern and well established scientific practices should be used to obtain maximum economic benefits from poultry farming. Some of the major norms and recommended practices are given below :
Poultry Housing : 1. Select well raised land for poultry sheds. Land with hard rock or murram is more suitable. Avoid water logging and flooding near the sheds. 2. Ensure adequate facility for water, electricity, approach road, supply of chicks, feed, veterinary aid and nearness to market for sale of live birds and dressed chicken. 3. Obtain training/experience in broiler farming before starting a farm. You should be prepared to stay on the farm and have constant supervision. 4. Provide adequate floor space, feeding space and watering space per bird (see details in Annexure III). BIS specifications for construction of poultry sheds are available. 5. Construct sheds in such a way that the end walls face East-West direction and the side walls face North-South direction, so that rain water will not enter the sheds. 6. Provide strong roof and hard flooring. Raise plinth of the shed at least one feet above the outside ground level. 7. Provide 3 to 4 feet overhang of the roof to avoid entry of rainwater inside the shed. 8. Provide at least 50 feet distance between two sheds. 9. Provide adequate light and ventilation and comfortable housing conditions during all seasons (cool in summer and warm in winter).
Construct sheds in such a way that predators (cats/dogs/snakes) will not enter the shed. Avoid entry of rats by constructing rat proof civil structures. 10. Keep the shed clean and free from flies/mosquitoes etc. 11. After disposal of every batch of birds the dirty litter material and manure should be removed, walls and floors should be cleaned, white washed with lime and disinfected with 0.5% malathion or DDT insecticide spray. 12. If deep litter system is followed, always use dry and clean litter material (sawdust, paddy husk, etc.). Spread 4" layer of litter on the floor, keep clean/disinfect brooding, feeding and watering equipment and then introduce chicks in the house. 13. The litter material should be always kept loose and dry. Stir the litter twice a week. Any wet litter/droppings etc. should be removed and replaced with fresh/clean dry litter.
Poultry Equipment :
15. Use scientifically designed cages and equipment for brooding, feeding and watering purposes. BIS specifications for equipment are available. A good design can be shown and manufactured locally, so that cost can be reduced.
Chicks :
16. Purchase of improved strain of one day old healthy broiler type chicks from a reputed hatchery. Usually 2-5% extra chicks are supplied.
17. Clean, wash and disinfect all equipments with 0.5% malathion spray after every batch of birds is disposed off.
Feeding :
18. Use high quality balanced feeds. With proper knowledge/experience, the feed can be prepared at the farm. Feed requirements of birds are shown in Annexure IV. BIS feed formulae and specifications are available. Composition of some of the practical broiler diets is given in annexure V.
19. Store the feed in clean, dry, well ventilated room. A wet feed may bring fungus infection.
20. Use properly designed feeders and control the rats to avoid feed wastage.
21. Keep proper records on feed consumption per bird for each batch. Compare with the standard feed consumption pattern. Too low feed consumption may be due to disease condition, low quality/unpalatability of feed, high temperature in poultry shed.
Watering of Birds :
22. Always give fresh and clean drinking water. Water should be always available at birds.
23. Use properly designed watering equipment. Provide adequate watering space per bird (for details see Annexure - III).
24. Always keep water-pots clean. Avoid birds entering inside pots.
25. Provide cool water during summer. Store the water in tanks that are not exposed to hot sun in summer.
Disease Prevention/Control :
26. Clean sanitary conditions of poultry sheds and equipment, balanced feed, fresh clean water, healthy chicks are essential to prevent diseases.
27. Avoid entry of visitors to farm, especially inside the sheds. If visitors come, ask them to dip their feet in a disinfectant solution, wash and clean hands and to wear apron/boots provided by the farm.
28. Use proper vaccination schedule (for details see Annexure-VI)
29. Use high quality vaccines purchased from reputed manufacturers. Keep vaccines in cool, dry conditions away from sunlight.
30. Any left-over vaccine should be properly disposed off. Vaccines should not be used after their expiry date is over.
31. Any dead bird should be immediately removed from the shed and sent to laboratory for post-mortem or buried/burnt suitably away from the poultry sheds.
32. The waste of farm should be suitably disposed off.
33. Any bird showing advanced signs of a disease, should be removed from the shed and culled. It can be sent to laboratory for diagnosis.
34. Birds showing advanced signs of a disease should be shown to a qualified veterinarian and suitable medication/treatment be given as per his/drug manufacturers recommendations.
35. Poultry manure, if infected, can spread disease, from one batch to another. Keep the litter dry, remove it after flock is sold and dispose the manure properly and quickly.
36. Keep proper records on mortality and its causes and the treatment given to birds. Dates of vaccination for each flock should be properly recorded.
37. Rats are important carriers of poultry disease. Avoid rats. Use suitable rat poisons/rat traps.
38. Many poultry medicines can be given in drinking water. When medication is to be given, remove the waterers in poultry sheds on the previous evening. Next morning give medicine in measured quantity of water, so that entire medicine will be quickly consumed and there will be no wastage of medicines.
39. Mild infection of disease may not cause mortality but it will reduce growth. Keep sample record of body weight and mortality rate. Study the possible causes, if weight is low take steps to improve the management of the subsequent batches. A Constant vigil and analysis of records/results is necessary to keep up the efficiency in farming.
Processing/Marketing :
40. Ensure the constant and steady demand for broiler meat is available and the market is nearer to the farm.
41. Study the market demand for particular live weight of the birds.
42. Birds should not be kept on the farm beyond 6-7 weeks of age, as their feed efficiency will go down considerably.
43. If birds are sold after dressing (processing) use clean dressing hall and processing equipment. Dressed birds should be chilled in the ice-cold water for 3-4 hours and excess water removed. Birds should then be packed in clean plastic bags and the mouth of bag sealed.
44. Processed birds should be marketed as early as possible. If they have to be preserved, deep freezing equipment (-10 to -200C) be used. Refrigerated vans may be required for long distance transportation. Annexure I
Format for submission of schemes Scheme: Poultry - Broiler Farming
1. General
i) Name of the sponsoring bank ii) Address of the controlling office sponsoring the scheme iii) Nature and objectives of the proposed scheme iv) Details of proposed investments: Sr.No. | Investment | No. of units | a) | | | b) | | | c) | | |
v) Specification of the scheme area (Name of District & Block/s) Sr.No. | District | Block | | | | | | | | | | vi) Names of the financing bank's branches: vii) Status of beneficiary/ies' (Individual)/Partnership/Company/Corporation/Co-operative/Others viii) In case of area based schemes, coverage of borrowers in weaker sections (landless labourers, small, medium & large farmers as per NABARD's norms, SC/ST, etc.) ix) Details of borrowers profile (Not applicable to area based schemes)
(a) Capability
(b) Experience
(c) Financial soundness
(d) Technical/Other special Qualifications
(e) Technical/Managerial Staff and adequacy thereof
2. TECHNICAL ASPECTS:
a) Location, Land and Land Development:
i) Location details of the project ii) Total Area of land and it's cost iii) Site map iv) Particulars of land development, fencing, gates etc.
b) Civil Structures:
Detailed cost estimates along with measurements of various civil structures
- Broiler Sheds
- Store room
- Dressing room
- Office room
- Quarters for staff
- Others
c) Equipment/Plant and machinery:
(i) Feeders
(ii) Waterers
(iii) Generator
(iv) Feed grinder and mixer
(v) Debeaker
(vi) Vaccinator
(vii) Fridge/Deep Freezer
(viii) Dressing equipment if necessary
(ix) Truck/van/Jeep
(Price quotations for the above equipments)
d) Housing:
i) Type of housing Deep Litter/Slat/Environment controlled ii) Area required (sft./bird)
e) Birds:
i) Proposed strain ii) No.of birds to be purchased iii) Source of purchase iv) Cost of birds (Rs. per bird)
v) Vaccination of purchased birds vi) Proposed programmeof replacement
f) Production parameters:
i) Average body weight (kg.) ii) Feed efficiency (kg. of feed/ kg.body weight gain) iii) Mortality (%)
g) Flock Projection Chart:
h) Feeding:
i) Source of availability - Purchased or own feed manufacturing ii) If purchased
a) Place of purchase
b) Brand
c) Cost (Rs./kg)
- Starter
- Finisher iii) If manufactured on farm
a) Capacity of feed grinder and mixer
b) Source of raw materials
c) Feed formula
d) Cost of production (Rs./kg)
- Starter
- Finisher iv) Requirement (kg/bird)
- Starter
- Finisher
i) Veterinary aid
i) Source ii) Location iii) Distance (km.) iv) Availability of staff
v) Type of facilities available vi) If own arrangements are made
a) Employed a verterinary doctor/stock man /consultant
b) Periodicity of visit
c) Amount paid (Rs.) vii) Expenditure per bird per cycle (Rs.)
j) Electricity
i) Source SEB/Other ii) Approval from electricity board iii) Connected load iv) Problems of power failure
v) Arrangements for generator
k) Water
i) Source ii) Quality of water iii) Availability of sufficient quantity for drinking and cleaning iv) If investment has to be made type of strcture design and cost
l) Marketing of broilers
i) Source of sale ii) Place of disposal iii) Distance (km) iv) Basis of payment (number or weight)
v) Price realised - (Rs. per kg live weight or live bird) vi) Periodicity of payment

m) Marketing of other products
i) Manure - Qty./bird, price per unit (Rs./Ql) ii) Empty gunny bags - Number and cost/bag
n) Beneficiary's experience
o) Comments on technical feasibility
p) Government restrictions, if any
3. FINANCIAL ASPECTS :
i) Unit Cost : Sr.No. | Name of Investment | Physical unit and specification | Unit cost with component wise break-up (Rs.) | Whether approved by state level unit cost committee | | | | | | | | | | | | | | Total | | ii) Down payment/margin/subsidy (Indicate source & extent of subsidy) iii) Year - wise physical & financial programme. Year | Invest-ment | Physical units (Rs.) | Unit cost (Rs.) | Total outlay (Rs.) | Margin/ subsidy (Rs.) | Bank Loan (Rs.) | Refinance assistance (Rs.) | 1 | 2 | 3 | 4 | 4 | 5 | 6 | 7 | | | | | | | | | Total | | | | | | | | iv) Financial viability ( comment on the cash flow projection on a farm model / unit and enclose the same ) Particulars :
a) Internal Rate of Return (IRR):
b) Benefit Cost Ratio (BCR) :
c) Net Present Worth (NPW) :
v) Financial position of the borrowers (to be furnished in case of corporate bodies/partnership firms)
a) Profitability ratio
i) Gross Profit ratio ii) Net Profit ratio
b) Debt equity ratio
c)Whether Income tax & other tax obligations are paid upto date
d) Whether audit is upto date (enclose copies of audited financial statements for the last three years) vi) Lending Terms :
i) Rate of interest ii) Grace period iii)Repayment period iv) Nature of Security
v) Availability of Government guarantee wherever necessary
4. INFRASTRUCTURAL FACILITIES:
a) Availability of technical staff with bank/implementing authority for monitoring
b) Details of
i) technical guidance ii) training facilities iii) Govt support/ extention support
c) Tie-up arrangements with marketing agencies for loan recovery :
d) Insurance :
Type of policy
Periodicity
Rate of premium Annexure IIa Economics of Broiler Farming - at a Glance
1. Unit Size : 500 broiler birds per week
2. System of rearing : Deep litter system
3. State : Karnataka
4. Unit cost (Rs.) : 754926
5. Bank loan (Rs.) : 566195
6. Margin money (Rs.) :188732
7. Repayment period : 6 years with six months grace period
8. Interest rate (%) : 12
9. BCR at 15% DF : 1.823
10. NPW at 15% DF (Rs.) : 2616766
11. IRR (%) : × 40
Annexure - II b
ECONOMICS OF BROILER FARMING - INVESTMENT COST Sr.No | Particulars | Specifications | Physical Units | Unit cost(Rs./Unit) | Total cost (Rs.) | 1 | Sheds and other structures | | | | | | a) Broiler sheds (8 sheds) | 1 sft. per bird(DL) | 4000 sft. | 90 | 360,000 | | b) Store room | | 200 sft | 100 | 20,000 | | c)Labour quarter | | 150 sft | 100 | 15,000 | | d) Slaughter room | | 100 sft | 90 | 9,000 | | e) Fencing | Barbed wire | 750 rft | 20 | 15000 | 2 | Water supply system | | | | | | a) Digging and construction of well | 13'dia x33'depth | 1 Ls | 20000 | 20,000 | | b) Water tank | | 5000 litres | 2 | 10,000 | | c) 3 HP electric motor/pumpset and other accessories and pipeline etc. | | 1 Ls | 12000 | 12,000 | | d) Electrical installation/equipment | | 4% of civil costs | | 16160 | 3 | Equipments | | | | | | a) Feeders and waterers | | 4000 birds | 12 | 48000 | | b) Dressing equipment | | Ls | | 10,000 | 4 | Capitalisation of recurring expenses for first 8 batches | | | | | | a) Chick cost | | 4000 DOCs | 13 | 52,000 | | b) Feed cost for 4080 birds | 3.2 kg/bird | 13056 kg | 11 | 143616 | | c) Overheads such as cost of, Medicines, vaccine, insurance, litter | Rs.5.00/bird | 4080 birds | 5 | 20,400 | | d) Labour cost | 3 months | 1250 | 3 | 3750 | 5 | Total financial outlay (TFO) | | | | 754926 | 6 | Margin money @ 25% of TFO | | | Say | 188732 | 7 | Bank loan @ 75% of TFO | | | Say | 566195 |
Annexure - II c
ECONOMICS OF BROILER FARMING - TECHNO - ECONOMIC PARAMETERS 1 | No. of birds (per week) | 500 | 2 | Rearing period (weeks) | | 3 | No. of batches per cycle | 8 | 4 | No. of batches introduced: | | | I year (on considering 3 monthsconstruction period) | 40 | | II year onwards | 52 | 5 | No. of batches sold: | | | I year (on considering construction period + rearing period) | 33 | | II year on wards | 52 | 6 | Space requirement per bird (s.ft.) | 1 | 7 | Cost of construction of shed (Rs./s.ft.) | 90 | 8 | Store room (s.ft.) | 200 | 9 | Cost of construction of store room (Rs./s.ft.) | 100 | 10 | Labour quarters (s.ft.) | 150 | 11 | Cost of construction of labour room (Rs./s.ft.) | 100 | 12 | Slaughter room (s.ft.) | 100 | 13 | Cost of construction of slaughter room (Rs. s.ft.) | 100 | 14 | Barbed wire fencing (Rs.rft.) | 750 | 15 | Cost of fencing (Rs./rft) | 20 | 16 | Cost of electrification (as % of civil costs) | 4 | 17 | Equipment cost (Rs./bird) | 15 | 18 | Mortality in 6-7 weeks (%) | 4 | 19 | Cost of DOCs (Rs./chick) | 13 | 20 | Supply of free chicks (%) | 4 | 21 | Feed requirement (kg./bird) | 3.2 | 22 | Feed cost (Rs./kg) | 11 | 23 | Expenditure on labour (Rs. per month) one labourer) | 1250 | 24 | Over heads cost (Cost of medicines, vaccine, insurance litter etc.) (Rs./bird) | 8 | 25 | Average body wt. of birds (Kg./bird) | 1.5 | 26 | Price of broilers (Rs./kg. body weight) | 40 | 27 | Sale price of bird (Rs./bird) | 60 | 28 | Income from manure (Rs. per bird) | 1 | 29 | No. of gunny bags (per ton of feed) | 13.3 | 30 | Income from gunny bags (Rs./bag) | 10 | 31 | Depreciation on sheds (%) | 5 | 32 | Depreciation on equipment (%) | 10 | 33 | Margin money (%) | 25 | 34 | Interest rate (%) | 12 | 35 | Repayment period (years) | 6 | 36 | Grace period (years) | 0.5 | 37 | Construction period ((months) | 3 | 38 | Rest period for broiler sheds (days) | 7-10 | Annexure - II d
ECONOMICS OF BROILER FARMING - FLOCK PROJECTION CHART Year | No. of batches introduced | No. of batches sold | I | 40 | 33 | II | 52 | 52 | III | 52 | 52 | IV | 52 | 52 | V | 52 | 52 | VI | 52 | 52 |
Note:
1) Initial period for three months, is considered as construction period and accordingly only 40 batches will be introduced in first year.
2) Closing stock of 7 batches with an average age of 4 weeks will be there at the end of sixth year and the value of the same is taken into account for cash flow analysis.
3) The average value of the closing stock is considered at Rs. 35/- per bird.
Annexure - II e
ECONOMICS OF BROILER FARMING - CASH FLOW ANALYSIS Sr.No | Particulars | I | II-V | VI | | I | Costs: | | | | | 1 | Capital cost:* | 535160 | 0 | 0 | 0 | 2 | Recurring costs: | | | | | a) | Cost of chicks | 260,000 | 3380000 | 3380000 | | b) | Cost of feed | 718080 | 933504 | 933504 | | c) | Misc. expenses | 95,110 | 132000 | 132,000 | | d) | Labour cost | 15000 | 15000 | 15000 | | | Total Costs | 1623350 | 1418504 | 1418504 | | II | Benefits | | | | | 1 | Sale of birds | 990000 | 1560000 | 1560000 | | 2 | Sale of manure | 16500 | 26000 | 13,000 | | 3 | Sale of gunny bags | 8122 | 11286 | 11286 | | 4 | Depreciated value of | | | | | a) | Sheds | 0 | 0 | 296977 | | b) | Equipment (including water supply equipment) | 0 | 0 | 59074 | | 5 | Value of closing stock | 0 | 0 | 122500 | | 6 | Total Benefits | 1014622 | 1597286 | 2075838 | | | Net Benefits | -608728 | 178782 | 178782 | | 7 | NPV | | | | | a) | Cost | 5546430.80 | | | | b) | Benifits | 5745128.16 | | | | c) | NPW | 198718 | | | | 8 | BCR | 01: 01.1 | | | | 9 | IRR | >27% | | | |
* Excluding the capitalised amount on chicks, feed, Misc. exp. and labour cost
Annexure - II f
ECONOMICS OF BROILER FARMING -
REPAYMENT SCHEDULE
Bank loan (Rs.) : 566195
Interest rate :12 %
(Rupees)
Year | Income | Expenses | Gross surplus | Loan Balance | Interest | Repayment Int. | Repayment Pri. | Net surplus | | | | | | | | | | I | 1014622 | 868424 * | 146198 | 566195 | 67944 | 67944 | 0 | 78255 | II | 1597286 | 1418504 | 178872 | 566195 | 67944 | 67944 | 66195 | 44642 | III | 1597286 | 1418504 | 178872 | 500000 | 60000 | 60000 | 75000 | 43782 | IV | 1597286 | 1418504 | 178872 | 425000 | 51000 | 51000 | 80000 | 47782 | V | 1597286 | 1418504 | 178872 | 345000 | 41400 | 41400 | 100000 | 37382 | VI | 1597286 | 1418504 | 178872 | 245000 | 29400 | 29400 | 125000 | 24382 | VII | 1597286 | 1418504 | 178872 | 120000 | 14400 | 14400 | 120000 | 44382 |
* During the first year it is the difference between the total costs and total project cost
Note : Average loan period in first year is considered as 10 months for working out interest amount.
Annexure - III
Floor space, Feeding space and watering space data for Broiler Chicks Age weeks | Floor space Sq.ft./Chick | Feeding space inches/chick | Watering space inches/chick | | | | | 1 | 0.2 | 1.5 | 0.5 | 2 | 0.2 | 2.0 | 0.7 | 3 | 0.3 | 2.0 | 0.7 | 4 | 0.4 | 2.5 | 0.8 | 5 | 0.6 | 2.5 | 0.8 | 6 | 0.8 | 3.0 | 1.0 | 7 | 0.9 | 3.0 | 1.0 |
Annexure - IV
Body weight, feed consumption and feed conversion of broiler chicks Age | Body weight & gain (kgs) | Feed consumption(kgs) | Feed conversion | Weeks | Days | Average weight | Weekly gain | Weekly | Cummulative | Weekly | Cummulative | 1 | 7 | 0.17 | - | 0.1 | 0.1 | 0.81 | 0.81 | 2 | 14 | 0.28 | 0.15 | 0.23 | 0.34 | 1.53 | 1.21 | 3 | 21 | 0.48 | 0.2 | 0.34 | 0.67 | 1.64 | 1.4 | 4 | 28 | 0.73 | 0.25 | 0.47 | 1.14 | 1.93 | 1.50 | 5 | 35 | 1.00 | 0.29 | 0.63 | 1.77 | 2.16 | 1.77 | 6 | 42 | 1.32 | 0.33 | 0.74 | 2.51 | 2.26 | 1.89 | 7 | 49 | 1.66 | 0.33 | 0.82 | 3.32 | 2.47 | 2.01 |
Annexure V
Composition of Broiler diets | Formulations | Ingredients | | | 1 | 2 | 3 | 4 | Maize | 51 | 58.5 | 47.5 | 53.25 | Wheat bran | 10 | 2.5 | 7.75 | -- | Groundnut cake | 25.2 | 25 | 29.4 | 29.4 | Fish Meal | 10.8 | 11 | 12.6 | 12.6 | Dicalcium Phosphate | 1 | 1 | 1 | 1 | Lime Stone | 0.5 | 0.5 | 0.5 | 0.25 | Salt | 0.5 | 0.5 | 0.5 | 0.5 | Premix* | 1 | 1 | 1 | 1 | | 100 | 100 | 100 | 100 | | | | | | Crude protein % | 22.1 | 22 | 24 | 24 | | | | | | ME. ICal/Kg.diet | 2,800 | 3,000 | 2,800 | 3,000 | | | | | |
* Premix added per 100 kg feed. Vitamin (gm) | | Vitabland (A1B2D3) | 25 | | | Folic acid | 0.1 | | | Vit.E | 4 | | | Niacin | 10 | | | Pyridoxine | 1 | | | Choline Chloride | 30 | | | | | Mineral (gm) | | Ferrous sulphate | 20 | | | Zinc Sulphate | 25 | | | Copper sulphate | 25 | | | Manganese Sulphate | 25 | | | Potassium iodate | 0.1 | | | | | Amino acid (gm) | | L-lysine hydrochloride | 220 | | | DL - Methionine | 160 |
Annexure VI
Vaccination Schedule for Broilers Name ofdisease | Name of Vaccination | Days/weeks of vaccination | Route of inoculation | Remarks | Marek's disease | Herpes virus turkey vaccination | 1 day old | Sub cutaneous | Life long immunity | Ranikhet disease | RD vaccine(Lasota 'F` strain) | 4-7 days old | Intra-nasal Intra-ocular | Immunity is up to 10 weeks old | Fowl pox | Chick embryo adopted fowl | 6-8 weeks of age | Wing web method | If the disease is prevalent in the area. Once vaccinated gives life long immunity. |
During chick rearing the disease most likely to occur is coccidiosis. Its organisms thrive on wet litter and so keep the litter dry. The feed mixed with coccidiosis should be used. In case of an outbreak, the Coccidiocidal drug in drinking water should be used at recommended level.