Free Essay

Vc Breaks Analysis

In:

Submitted By lamarkm2
Words 1347
Pages 6
The VC Breaks/Andrew Ryan case study is a fairly typical example, based on my experience in medium to large size companies/corporations, of how corporate cultures are mishandled. This is yet another example of an improperly managed, yet much needed, culture change. From the beginning Ryan was put in a very difficult position where success was unlikely without a great deal of support from senior leadership and buy-in at all levels. What ends up happening is what Bridges warns about when he said “without proper transition, people and organizations end up mentally and emotionally back where they started and the change doesn’t work.”

WHAT WAS THE SITUATION RYAN FACED IN HIS ASSIGNMENT AT VC BREAKS? It was clear that VC Breaks needed to make significant changes to maintain market share and relevancy industry wide. Externally, the economy was dramatically shifting consumer needs for VC’s current product line. Internally, weak executive leadership had not only allowed but fostered resentment between two critical departments that must collaborate to be successful. Bridges would categorize these changes as both reactive and developmental. It is also clear that VC Breaks had no corporate culture prior to being acquired by Crossroads. Departments were allowed to develop their own cultures and suited the personalities of their leadership, not the needs of the company or customer. After being acquired by a new parent company, VC is being forced to adopt and implement a new, more modern corporate culture under immense pressure with a challenging timeline.
Before Ryan even started his journey towards a company wide TQM culture he faced some pretty difficult obstacles. First, Engineering leader Medved (Ryan’s boss) and his counterpart in Operations, Baynard, allowed their personality differences to dictate how their teams interacted. Second, and even more challenging, VC not only had no culture, they had conflicting cultures between to internal groups. Third, Baynard was selected by Crossroads as the chairman of the TQM committee, which allowed for even more animosity between Operations and Engineering, specifically because Engineering already had implemented TQM into their culture. Next, all of this change was happening in a reactionary environment where external pressure was already high. Finally, the last and most common barrier to change was a complete lack of buy-in on all levels of the VC organization.

WHY DID THINGS GO WRONG? WHO WAS RESPONSIBLE? From the beginning it is clear that a lack of buy in on all levels played a significant role in the failure to develop a TQM culture within VC Breaks. Bridges tells us that people resist transition because we cannot accept letting go and giving up on things. This is very apparent in the way that Baynard approaches the TWM committee at VC Breaks. According to the case, VC had been known for being very autocratic and having a top-down management philosophy. This mentality is very contradictory to the open environment necessary for TQM to work properly. But when Baynard selected his committee he only chose management to take part. TQM requires a change in this philosophy and committee members should have been selected from all levels. Next, Crossroads didn’t take the current situation and climate at VC into consideration before implementing a new TQM culture. This made adopting any change significantly more difficult. There is a lot of animosity between Engineering and Operations that MUST be addressed before you shock the ecosystem with a culture change. This is challenging and Bridges reminds us of that when he discusses institutional memory during week 4’s readings. Kotter’s 8-step model for change outlines a great system to institute change. While I think that Crossroads was able to complete many of the changes they fell short in a couple of areas. While they attempted to develop a clear shared vision the initial training of management clearly fell short as many of the leaders in attendance left with a murky understanding of TQM. The vision also should have been communicated clearly by senior leadership prior to the training sessions. Initially, it appeared that they were empowering people to act through the TQM philosophy but leadership wasn’t being held accountable to follow through on the suggestions. This lead to a failure of Kotter’s next step, short term wins. There were no short term wins at VC because leaders failed to pick the low hanging fruit that Baynard was referring to. Without this step being successful that was nothing to consolidate and build upon and no change to institutionalize. I also think that Crossroads failed in their choice for a leader who is responsible for instituting the TQM culture at VC Braks. Camaron and Green tell us that leaders must be flexible and well rounded. Baynard is neither of theses things based on his history. Choosing Baynard as the champion of this change doomed it from the beginning. He failed to break the top-down mentality in favor of a TQM friendly top-up approach. The failure to make this initial leadership culture change also doomed this endeavor. Ultimately, I feel that the failure to implement TQM at VC Breaks falls on the parent company Crossroads. They failed to select the correct leaders to champion change and then failed to enforce the change by holding the selected leaders accountable to success and failure. I like that he put someone opposed to the change in the champion position but they didn’t keep on him and monitor his progress. They only empowered him to impose his will and maintain the status quo by paying lip service to a cultural change thus allowing it to fail. ,
WAS ANDREW RYAN EFFECTIVE? No, I don’t think Ryan was effective but I do not believe that it was his fault either. He was excited about this change and clearly inspired many people to join in his battle to change the VC culture and implement TQM but in the end it fell flat and it appears that a return to the status quo is on the horizon.

WHAT SHOULD RYAN HAVE DONE DIFFERENTLY? I think that Ryan and Kante needed to first implement a team mentality before even beginning to address the implementation of TQM. Operations and engineering were not on separate pages of the same book; they were in two different books. This wasn’t an environment that would have accepted any change easily. I would have liked to see the TQM committee work with Ryan, Kante, and Baynard to change the status quo and build a team mentality using the 4-phase approach outlined by Bevan in week 3’s readings. Once the entire company was on the same page and working together, adopting a new culture would be much easier. I would also have liked to see Ryan adopt Kotter’s 8-step approach to change a little more than he did. He could have been more proactive in following through on the recommendations made by employees and gone to the sponsor, Baynard, sooner to ensure that middle management was empowered and supported to implement the “low hanging” fruit. This would have significantly improved buy-in amongst lower level employees. I wish Crossroads had brought in someone from the outside of VC that was respected industry wide to sponsor this change. The existing climate at VC made selecting a sponsor without alienating either operations or engineering nearly impossible. An outside influence may have made leadership buy in more difficult but may have give the TQM culture more validity and broken down some of the walls that had been build between internal teams.

SHOULD RYAN RETURN TO VC BRAKES? Ryan needs to move on. The culture at VC has completely crumbled and there is no trust within the company any more. Those that jumped on the TQM bandwagon are now completely alienated and seen as “troublemakers” by their management and no one will trust Ryan going forward. Baynard is now the president of the company and it is clear that TQM is a buzz word and not a philosophy to him and his is 100% invested in returning to the top-down style that allowed him to be successful.

Similar Documents

Premium Essay

Business Plan

...AS REVISION SUMMARY BREAK – EVEN • DEFINITION • USES OF B/E • BASIC CALCULATIONS • CONTRIBUTION • CALCULATING B/E POINT • B/E CHARTS • B/E ANALYSIS & EVALUATION • EXAMINERS TIPS NAME: ______________________________ TUTOR GROUP: _____________________ BREAK-EVEN ANALYSIS DEFINITION: - The level of output at which business sales provide just enough revenue to cover all the costs of production. - At the B/E level of output, a business has made NO PROFIT. WHY USE BREAK – EVEN ANALYSIS? 1. To help a business decide how much it needs to produce and sell to make a profit 2. Break – even can illustrate the impact of changes in levels of production on the profitability of a business 3. Break – even analysis can help support an application for a loan at the bank. 4. Break – even analysis can be used to compare the profitability of a range of products. BASIC CALCULATION: Examples: a) A furniture shop makes one type of chair that costs £80. At this price the shop is just breaking even. They are considering increasing the price of the chair to £96. Q1 what % has the price increased? ___________________________________________________________ Q2 what profit would the furniture shop make if sold 150 chairs? ___________________________________________________________ ___________________________________________________________ CONTRIBUTION Contribution is the most important factor when calculating B/E It...

Words: 1289 - Pages: 6

Premium Essay

Advanced Management Accounting

...14/05/2014 Mixed Costs Total Mixed Cost VC Per Unit (Slope) Purpose of Mixed Cost Analysis To predict cost at an activity level with no historical record: Total mixed cost line can be expressed as: 2N Y Total Utility Cost Fixed Cost (Intercept) Level of Activity If your fixed monthly utility charge is $40, your variable cost is $0.03 per kilowatt hour, can you predict the utility of next month when you plan to use 2,000 kilowatt hours? Y = a + bX Variable Cost per KW Fixed Monthly Utility Charge Y = $40 + ($0.03 × 2,000) Y = $100 X Activity (Kilowatt Hours) A mixed cost has both fixed and variable components. Total cost CHANGES with activity level but NOT IN PROPORTION The High-Low Method 1. Find the data with highest & lowest activity level 2. Compare high vs low point data to get the slope, b, unit VC 3. Use either high or low point data to get a, total fixed cost Assume the following hours of maintenance work and the total maintenance costs for six months. Y = a + bX • From Algebra, if we know any two points on a line, we can determine its slope. 2. Break-Even Analysis (J. Smith ~ Taxi Driver) Break Even Point is the point at which costs and sales are equal CM = fixed costs. Fixed costs (FC) Insurance Car payment Interest Dispatcher fees Variable costs (VC) Gas Maintenance & repairs neither gain nor loss $ (principal or amortization) Value of Costs or Revenue Step 2, the slope or b is determined by difference...

Words: 1150 - Pages: 5

Premium Essay

Happy

...❏ BEP Analysis n = number of units/volume B = Breakeven volume TC = Total cost P = Unit (selling) price FC = Fixed cost VC = Variable cost; TFC = Total Fixed Cost TVC = Variable Cost/Unit Revenue/period = n P TC/period = n VC + FC Profit/Loss = Revenue - TC = n P - (n VC + FC) = n (P - VC) - FC At BEP, Profit = 0 ==> 0 = n (P - VC) - FC or n = FC P - VCChapter 5: Revenue and Cost Analysis 10/19/98 6 ❍ P - VC is called contribution margin (CM), ❖ The difference between selling price and variable costs. It is the portion of the selling price that contributes to paying off the fixed cost (after covering VC). ❖ When the total contribution margin is exactly equal to total fixed costs, sales are at the Break-Even Point. The contribution of each unit sold beyond BEP is the increment of profit. ❍ At n = B the sum of contributions from units equals the total fixed cost. The contribution of each unit sld beyond n = B is an increment of profit. ❍ Example 5-1: If VC is 60% of sales; with unit price at $10/each and FC = $40,000. What is the total sales? Sales @ BEP = a (Sales @ the BEP) + TFC X = .60(X) + $40,000 X = $100,000 To find break-even in units: $100,000/$10.00 = 10,000 or BEP in units = TFC/(Price-VC per unit) $40,000/($10.00-$6.00) = 10,000 ❍ Example 5-2: A small coal mine can produce a max of 100,000 tons per month. The coal sells for $30.00 per ton and the contribution contribution is around 75%. TFC per month is $1,850,000. How many tons of...

Words: 412 - Pages: 2

Premium Essay

Fin/200

...Break-Even Analysis Kelly Rosales FIN/200 September 6, 2013 Albert Schweigert Break-Even Analysis 13. Healthy Foods, Inc., sells 50-pound bags of grapes to the military for $10 a bag. The fixed costs of this operation are $80,000, while the variable costs of the grapes are $.10 per pound. A. What is the break-even point in bags? BE=Fixed costsContribution margin=Fixed costsPrice-Variable cost per unit=FCP-VC BE=$80,000$10-($.10×50)=$80,000$5=16,000 B. Calculate the profit or loss on 12,000 bags and on 25,000 bags. C. What is the degree of operating leverage at 20,000 bags and at 25,000 bags? DOL=Q (P-VC)Q P-VC-FC Q represents beginning units sold (all calculations should be done at this level). P can be found by dividing total revenue by units sold. VC can be found by dividing total variable costs by units sold. DOL 20,000 bags=20,000 $10-$520,000 $10-$5-$80,000=$100,000$20,000=5.0x DOL 25,000 bags=25,000 $10-$525,000 $10-$5-$80,000=$125,000$45,000=2.78x Why does the degree of operating leverage change as the quantity sold increases? The closer the degree of operating leverage is calculated to the corporation’s break-even point, the higher the number will be because a large ratio increase in the income of operation (Block, Hirt, & Danielsen, 2009). The degree of operating leverage changes as the quantity sold increases because degree of operating leverage measures the percentage adjustment in operating income as a result of a percentage change...

Words: 438 - Pages: 2

Premium Essay

Profit Calculation

...The Basic Profit Equation: Cost-Volume-Profit analysis (CVP) relates the firm’s cost structure to sales volume and profitability. A formula that facilitates CVP analysis can be easily derived as follows: Profit = Sales – Expenses Profit = Sales – (Variable Costs + Fixed Costs) Profit + Fixed Costs = Sales – Variable Costs Profit + Fixed Costs = Units Sold x (Unit Sales Price – Unit Variable Cost) This formula is henceforth called the Basic Profit Equation and is abbreviated: P + FC = Q x (SP – VC) Contribution margin is defined as Sales – Variable Costs The unit contribution margin is defined as Unit Sales Price – Unit Variable Cost Typically, the Basic Profit Equation is used to solve one equation in one unknown, where the unknown can be any of the elements of the equation. For example, given an understanding of the firm’s cost structure and an estimate of sales volume for the coming period, the equation predicts profits for the period. As another example, given the firm’s cost structure, the equation indicates the required sales volume Q to achieve a targeted level of profits P. If targeted profits are zero, the equation simplifies to Q = FC ÷ Unit Contribution Margin Q = FC ÷ Unit Contribution Margin In this case, Q indicates the required sales volume to break even, and the exercise is called breakeven analysis. Target Costing: A relatively recent innovation in product planning and design is called target...

Words: 791 - Pages: 4

Premium Essay

Hallstead Jewllers Case Final Draft

...(429) | (405) | (536) | Total Variable Cost | (4755) | (4537) | (6106) | Total Contribution Margin | 3828 | 3565 | 4605 | Contribution Margin Per Unit | .7167 | .6706 | .6677 | Fixed Cost | 2003 | 2004 | 2006 | Salaries | 2021 | 2081 | 3215 | Advertising | 254 | 250 | 257 | Administrative Exp | 418 | 425 | 435 | Rent | 420 | 420 | 840 | Depreciation | 84 | 84 | 142 | Misc. | 53 | 93 | 122 | Total | 3250 | 3353 | 5011 | Breakeven analysis: For this part of the case study we used the following formulas to get Breakeven in units and Breakeven sales. The calculations can be found below and are in thousands of dollars. * Breakeven # of tickets = total FC / (selling price per ticket - VC per ticket) * Breakeven in sales dollars = [total FC / (selling price per ticket - VC per ticket)] * (selling price per ticket) or total FC/ CM ratio * Margin of Safety = Expected Sales - Breakeven in Sales Dollars Results | 2003 | 2004 | 2006 | Break even # units | 4,535 | 5,000 | 7473 | Break even sales dollars | 7,323.994 | 7,606.797 | 11,495.82 | Margin of Safety | 1259 | 495.2 | (1259) | Calculations 2003 Breakeven Units: FC (3250) / CM (.71672) = 4,534.546 Breakeven sales: Total FC (3250) / CM ratio (.44375) = $7,323.944 Margin of Safety: Sales (8,583) - Breakeven Sales (7,323.994) = 1259 2004 Breakeven Units: FC (3353) / CM (.6706) = 5000 Breakeven sales dollars: Total FC (3353)...

Words: 1507 - Pages: 7

Premium Essay

Salem Telephone Case Study

...1) Variable expenses in relation to Revenue Hours are Power, Wages of Hourly Personnel, Corporate services, and Sales Promotions. Variable Expenses | January | February | March | Power | $1546 | $1485 | $1697 | Hourly Personnel | $7896 | $7584 | $8664 | Corporate Services | $15,424 | $15,359 | $15,236 | Sales Promotions | $7,909 | $7,039 | $8,083 | TOTAL VC | $32,775 | $31,467 | $33,680 | FixedExpenses | January | February | March | Space Costs | $9,240 | $9,240 | $9,240 | Equipment Costs | $126,580 | $126,580 | $126,580 | Salaries | $53,800 | $53,800 | 53,800 | TOTAL FC | $189,620 | $189,620 | $189,620 | 2) Cost per Revenue Hour for Variable Expenses: Revenue Hours> | January329 | February316 | March361 | Power | $1546 | $1485 | $1697 | Cost/Revenue Hr. | $4.70/hr. | $4.70/hr. | $4.70/hr. | Hourly Personnel | $7896 | $7584 | $8664 | Cost/Revenue Hr. | $24/hr. | $24/hr. | $24/hr. | Corporate Services | $15,424 | $15,359 | $15,236 | Cost/Revenue Hr. | $46.88 | $48.60 | $42.20 | Sales Promotions | $7,909 | $7,039 | $8,083 | Cost/Revenue Hr. | $24.04/hr. | $22.28/hr. | $22.39/hr. | 3) Contribution margin income statement for Salem Data Services Assumption: Intra company usage=205 hours; Commercial usage for March=138 hours Revenue Hours Intra company: 205 Commercial: 138 Total Revenue Hours: 343 Salem Data Services Income Statement | | Revenues | | Intra company...

Words: 928 - Pages: 4

Premium Essay

Mkt 500

...MKT500: Breakeven – Determining Your Costs Companies have a variety of costs with which they grapple. To keep things simple, we will look at Variable Costs (VC) and Fixed Costs (FC). The combination of VC and FC = TOTAL Costs. In effect, VC + FC = TC. What's a Fixed Cost (FC)? Fixed costs (FC) are costs that do NOT vary as your sales volume increases or decreases. Whether you sell one widget or 50,000 widgets, these are known costs that your company will have to pay regardless of volume of widgets sold. Fixed Costs (FC): These might include fixed staff salaries, lease/rent, debt service, insurance -- in effect, any KNOWN cost that will remain constant, e.g., your insurance premium for 12 months is $12,000… or $1,000 for each and every month. Whether you sell many widgets or sell nothing, you still have to pay that monthly insurance premium, monthly lease/rent, salaries! Variable Costs (VC): These increase linearly as your sales increase or decrease. Some examples of Variable Costs (VC) that companies have include raw materials and thus the cost of goods sold, sales commissions, shipping charges, delivery charges, hourly salaries and overtime, costs of direct materials or supplies and direct labor. Thus, an increase in widgets manufactured might necessitate more plastic moldings, more gizmos, possible overtime, more electricity to run the equipment that is used to manufacture the widgets, etc. Each additional widget manufactured increases your overall...

Words: 982 - Pages: 4

Premium Essay

Jeddah

...King Abdul Aziz University Engineering Management Executive Program IEEM 680 Financial Analysis & Economics for Engineers Prof. Seraj Abed Team members: 1. Fahad Alsobhi 1401722 2. Meshal Alserehi 1401734 3. Anas Shata 1401749 Problem 3-17 Assume the following data for Cable Corporation and Multimedia |   | | Cable Corporation | MM Inc |   | Net income | $  30,000 | $   100,000 |   | Sales | 300,000 | 2,000,000 |   | Total assets | 400,000 | 900,000 |   | Total debt | 150,000 | 450,000 |   | Stockholders' equity | 250,000 | 450,000 |   | a. Compute return on stockholders' equity for both firms using ratio 3a. Which firm has the higher return? | Cable Corp. | Multi-Media.INC | Return on Equity=Net IncomStockholder Equity | 30,000250000=12% | 100,000450,000=22.2% | b.   Compute the following additional ratios for both firms.   Net income/Sales   Net income/Total assets   Sales/Total assets   Debt/Total assets | | Cable Corporation | Multi-Media.INC | Net IncomSales | 30,000300,000=10% | 100,0002,000,000=5% | Net IncomTotal Asset | 30,000400,000=7.5% | 100,000900,000=11.1% | SalesTotal Asset | 300,000400,000=75% | 2000,000900,000=222.2 | DeptTotal Asset | 150,000400,000=37.5% | 450,000900,000=50% | C: The equity for multimedia is higher than the cable company. We see that the profit is higher in the cable company by 5%. Problem 3-21: Jim Short's company makes clothing for schools...

Words: 3438 - Pages: 14

Premium Essay

Salem Telephone Data Corp

...Table of Content Executive Summary 1 Background 2 Analysis 3 Recommendations 4 Appendix A- Summary of Computer Utilization 5 Appendix B- Summary Results of Operations, First Quarter 2004 6 Appendix C- Variable and Fixed Cost in respect to revenue hours 7 Appendix D- Breakdown of Variable Cost per Hour Usage 8 Appendix E- Contribution Margin Income Statement, March 2004 9 Appendix F- Contribution Margin Ratios 11 Appendix G- Break-even Analysis 12 Appendix H- “What if” Analysis 13 Executive Summary Since 2001, Salem Data Services has been operating at a net loss. After review the reports from first quarter 2004, it has become apparent that action will be necessary. Through our examination of the first quarter 2004 reports, we have concluded three key areas to focus on. These include utilization of computer usage hours, how the results of the operations have been unprofitable, and how sales promotions are not tied to current levels of work. Our analysis begins with careful inspection of the variable and fixed costs of Salem Data Services. It is clear the variable costs equaling $32,640, do not contribute enough to covering the total fixed costs of $189,620. The other focus of the analysis lies in the re-evaluating the usage hours available for Commercial Sales. Currently the level of Commercial Sales is under utilized. Available hours need to be maximized to eliminate the current loss and begin to show growth and profit. We have included data...

Words: 2617 - Pages: 11

Premium Essay

Case Study

...Budgeted Amount | 13,063 | Per Unit | Budgeted Amount | Sales | $815 | 8,279,000 | | $814 | 8,117,000 | | $816 | 10,656,000 | VC | $468 | (4,750,000) | | $467 | (4,654,000) | | $467 | (6,106,000) | CM | $347 | 3,529,000 | | $347 | 3,463,000 | | $349 | 4,550,000 | FC | | $(3,230,000) | | | $(3,333,000) | | | $(4,921,000) | NI | | $299,000 | | | $130,000 | | | $(371,000) |   Break-even point in units and dollars | | 2008 | 2009 | 2011 | Break-even point (Unit) | 3,230,000/347=9,308 | 3,333,000/347=9,605 | 4,921,000/349=14,100 | Break-even point (Dollar) | 9,308*815=$7,586,020 | 9,605*814=$7,818,470 | 14,100*816=$11,505,600 | Break-even point (Unit)= Fixed cost/Contribution Margin per unit Break-even point (Dollar)= Break-even point (Unit) x Sales per unit Margin of safety (%)= (Budgeted sales – Break-even sales)/Budgeted sales  Margin of safety (%) | | 2008 | 2009 | 2011 | Margin of safety (%) | (8,279,000-7,586,020)/8,279,000= 8.4% | (8,117,000-7,818,470)/ 8,117,000= 3.7% | (10,656,000-11,505,600)/10,656,000= -8.0% | Index 2. New Income statement (Contribution Margin) | | 2008 | | | 2009 | | | 2011 | | 13,800 | Per Unit | Budgeted Amount | 13,800 | Per Unit | Budgeted Amount | 13,800 | Per Unit | Budgeted Amount | Sales | $774 | 10,681,200 | | $773 | 10,667,400 | | $775 | 10,695,000 | VC | $468 | (6,458,400) | | $467 | (6,444,600) | | $467 | (6,444,600) | CM | $306 | 4,222,800 | | $301 | 4,222,800 | | $308...

Words: 1147 - Pages: 5

Premium Essay

Marketing Plan

...Table of Contents Page 1. Background …………………………………………………………………. 1 2. Company Description ……………………………………………………….. 1 3. Strategic Focus and Plan…………………………………………………….. 1 • Mission Statement……………………………………………………... 1 • Goals…………………………………………………………………… 2 4. Competitive Advantage ……………………………………………………… 2 5. Situational Analysis ………………………………………………………….. 3 • SWOT Analysis…………………………………………………………. 3 • Environmental Forces…………………………………………………… 3 • Consumer Analysis……………………………………………………… 4 6. Market product Grid ………………………………………………………… 5 • Service Offering………………………………………………………... 6 • Service Strategy………………………………………………………… 6 7. Break-Even Point …………………………………………………………….. 6 8. Marketing Program ………………………………………………………….. 10 • Promotion Strategy…………………………………………………….. 10 • Promotion Schedule……………………………………………………. 11 • Promotion Strategy (cont.)……………………………………………… 12 9. Implementation Phase …………………………………………………………. 13 10. Executive Summary ……………………………………………………………. 14 11. Bibliography …………………………………………………………………….. 16 Company Description Kids “R” Us Babysitting Service is a new and local child care service located in Harlingen, TX. After performing a brief survey to the local families in Harlingen, their main concern was trustworthy and reliable child care in the evening hours at their home. Reva Leanna Rodriguez, founder of Kids “R” Us Babysitting Service, knew this was exactly what the families of Harlingen needed. Kids “R” Us offers local babysitting services for...

Words: 3272 - Pages: 14

Premium Essay

Mkt 6100 Pre Case 2

...Royalties | ($0.35) | Recording Artists' Royalties | ($1.00) | Contribution per CD unit | $6.40 | B. Break-Even volume in CD units Fixed Cost: | | | | | | Advertising | $275,000 | | Break-Even in Units | | Overhead | $250,000 | | $525,000 | = 82031.25 | units | Total | $525,000 | | $6.40 | | | | | | | | | Contribution per CD Unit | $6.40 | | | | | Break-Even Volume in Dollars Break-Even (Units) * Selling Price | 82.031.25 * $ 9.00 = | $738,281.25 | C. Net profit if 1 million CDs are sold $ 9.00 * $1,000,000 | $9,000,000 | $ 6.40 * $1,000,000 | ($6,400,000) | Fixed Cost | ($525,000) | Net Profit | $2,075,000 | D. Necessary CD unit volume to achieve a $200,000 profit $525,000 + $200,000 | = 113,281.25 | necessary CD unit volume | 6.40 | | | 2. A. VCI's unit contribution and contribution margin Unit contribution | | X | = 40% | $20 | | | | X = $8 required return | | | | Variable Costs per Unit | Reproduction | $4.00 | Labels and packaging | $0.50 | Royalties | $0.50 | Required Return | $8.00 | Total | $13.00 | | | Unit Contribution = Selling Price - Variable Cost | $20 - $13 | = $7.00 | | | Contribution Margin = | Selling Price - VC | | Selling Price | | | $20-$13 | = 35% | $20 | | B. Break-even in Units and Dollars BE units = Fixed Costs/ (Selling Price – Variable Cost) FIXED COSTS | | ...

Words: 1980 - Pages: 8

Premium Essay

Formulas

...FORMULAS CHAPTERS 12, 14, 15 AND 16. CH 12 BREAK EVEN ANALYSIS Sales price EBIT = 0 = units X per unit Break-even level of units variable cost - units X sold per unit total fixed + sold cost total fixed cost = sales price variable cost per unit − per unit Total fixed cost S* = F/ [1 – (VC / S)] Break-even level of revenues = variable cost 1revenues Degree of operating leverage DOLs = Q (P – V) / [Q (P – V) – F] DOLs = revenue before fixed cost / EBIT = S – VC / [S - VC – F] Degree of financial leverage DFLEBIT = EBIT / (EBIT - I) Degree of combined leverage DCLS = (DOLS) X (DFLEBIT) EBIT – EPS indifference point: EPS: Stock plan (EBIT – I)(1 – t) – P / Ss = EPS: Bond plan (EBIT – I)(1 – t) – P / Sb EBIT = [Ib – Is (Sb / Ss ] / [ 1 - (Sb / Ss) ] 14 SHORT-TERM FINANCIAL PLANNING CURRENT ASSETS AS A PERCENTAGE OF SALES = Current assets / sales Projected current assets = projected sales X (current assets / sales) Projected addition net income cash dividends X 1 − = projected sales X to retained earnings sales net income Discretionary financing = projected total assets – projected liabilities – projected owner’s equity needed (DFN) predicted change predicted change − DFN = in total assets predicted change − in spontaneous liabilities in retained earnings External financing needs (EFN) EFN = predicted change in total assets – change in retained earnings ...

Words: 532 - Pages: 3

Premium Essay

Report

...10/24/2011 WHAT IS A FEASIBILITY STUDY • A feasibility study is defined as an evaluation or analysis of the potential  FEASIBILITY  STUDY impact of a proposed project or program. It is conducted to assist decision‐ makers in determining whether or not to implement a particular project or  p g program.  • The study is based on extensive research on both the current practices &  the proposed project & its impact on the current practice of the enterprise.  • The feasibility study will contain wide‐ranging of  data related to financial  & operational impact & will include advantages & disadvantages of both the  current situation & the proposed plan. • The feasibility study is conducted during the deliberation phase of the  business development cycle prior to commencement of a formal Business  business development cycle prior to commencement of a formal Business  Plan. It is an analytical tool that includes recommendations & limitations,  which are utilized to assist the decision‐makers when determining if the  Business Concept is viable (Drucker 1985; Hoagland & Williamson 2000;  Thompson 2003c; Thompson 2003a). Mahfuzul Hoque Ph  D Mahfuzul Hoque Ph. D Professor ,  Faculty of Business Studies, Department of Accounting &  Information Systems, University of Dhaka. October 24, 2011 • • • DMH‐ Project Management 1 THE IMPORTANCE OF A BUSINESS  FEASIBILITY STUDY It is estimated that only one in fifty business ideas are actually  ...

Words: 4286 - Pages: 18