Premium Essay

Summary: Growth Simulation

Submitted By
Words 1198
Pages 5
Per your request, my team of financial analysts and I have completed the Growth Simulation you asked us to complete. Given the three scenarios for financing you have provided, we have analyzed the three financing options and have determined that the best option is to maintain our relationship with Miami Dade Merchant’s Bank (MDM). There are multiple reasons for this decision:
• It seems as if most other commercial banks are retrenching, indicating a tightening of the credit market, which means now would be an inopportune time to leave our current bank.
• The company is not willing to give a guarantee of any employee or board member’s personal assets.
• Because we intend on drawing on the line of credit, we aim to keep interest expense as …show more content…
We found that Sunflower must be selective in who we acquire as customers, being careful not to enter into a contract that would lead to Sales growing too quickly, or entering into a contract with significant repayment risk. The reason for this is because our current Cash Conversion Cycle (CCC) of 162 days considerably ties up cash in Inventory and Accounts Receivable. If we increase Sales too quickly, we will need more Cash to fund new inventory. If inventory grows too quickly without cash being replenished, we will run into a situation where we run out of Cash, potentially leaving us insolvent if our Liabilities and Stockholders’ Equity grow larger than our assets. Because of this, Sunflower will be most successful by growing Sales slowly, and mainly focusing on decreasing our CCC to free up cash, and diminish Interest Expense. This will increase our FCF, and ultimately increase Retained Earnings and Stockholders Equity. One of the downsides of the industry we operate in is that our products are working capital intensive. As such, we do expect a high volume of cash to be tied up in Inventory days. Because of this, a priority of ours must be to stretch our Accounts Payable days (or achieve discounts), and reduce our Accounts …show more content…
The result of this was, in fact, a growth in EBIT and Net Income (19’-21’), as well as substantial growth in FCF in 20’-21’. Part of our simulation in these years involved rejecting a high-risk customer. We did this solely because we, as a company, fundamentally should not acquire a customer where there is low probability of payment. Our two decisions of renegotiating credit terms and adopting a Global Expansion Strategy already increased sales for the

Similar Documents

Premium Essay

Fin 571 Week 6

...com/shop/fin-571-week-6/ FIN 571 WEEK 6 Week 6: Managing Financial Growth Resources: Harvard Business Publishing: Working Capital Simulation: Managing Growth Assignment Ch. 1 – 21 of Fundamentals of Corporate Finance WileyPLUS Assignments All additional resources from each week Review the following scenario: Acting as the CEO of a small company, you will apply the principles of capital budgeting to invest in growth and cash flow improvement opportunities in three phases over 10 simulated years. Each opportunity has a unique financial profile and you must analyze the effects on working capital. Examples of opportunities include taking on new customers, capitalizing on supplier discounts, and reducing inventory. You must understand how the income statement, balance sheet, and statement of cash flows are interconnected and be able to analyze forecasted financial information to consider possible effects of each opportunity on the firm’s financial position. The company operates on thin margins with a constrained cash position and limited available credit. You must optimize use of internal and external credit as you balance the desire for growth with the need for maintaining liquidity. Sign-in to the simulation and review each of the following: Welcome Statement How to Play Terminology Primer More Details (this includes information to help you understand how to play the simulation) Write a paper of no more than 1,200 words that analyzes your decisions...

Words: 562 - Pages: 3

Free Essay

Marketing Plan

...Executive Summary The purpose of writing this report is to evaluate and provide sound advices to the company, Venture Simulation Ltd on its business simulation game, Sim Venture. Several recommendations will be given for future improvements based on the main business areas of the company. In recent years, the business simulation industry is growing rapidly. With outstanding product design and feature, more and more educational institutes and commercial organizations demand the business simulation to provide their students and staffs quality business and entrepreneurship learning. Since there is a potential market opportunity for the product, it is necessary to introduce a new product and implement an aggressive marketing strategy in the existing and new market in order to obtain sustainable competitive advantage for larger market shares. For scaling the venture, the owners emphasize the long lasting customer relationships to enhance the customer loyalty to the product. Effective intellectual property protection strategy must also be executed in order to prevent others from copying the simulation. Finally, several innovative strategies including effective marketing strategy, introduction of new product, penetrations of new markets are strongly recommended for better future business growth. Table of Contents Executive Summary Table of Contents 1. Introduction 1 2. Background of the Company 1 3. Market Opportunity 2 4. Product...

Words: 1924 - Pages: 8

Premium Essay

Universal Car Rental Pricing Simulation (Havard Busines School Pricing Simulations)

...Havard Business SCHOOL PAPER: Universal Car Rental Pricing Simulation July 2012 Universal Car Rental Pricing Simulation Background: The objective of the simulation was to maximise profits of Universal Car Rental Company. The simulation was run across three cities in Florida; Tampa, Orlando and Miami. Overall strategy: We adopted a strategy of offering the highest price achievable whilst maintaining 100% capacity utilisation irrespective of market share. In the context of the scenario, where growth in demand outstripped supply and with only twelve ‘rounds’, we felt market share was not fundamentally important. In respect of setting the pricing level, we calculated the price elasticity of demand to give us an insight into the increment we could increase the price. We concluded that price elasticity of supply was irrelevant in the context of this simulation. Market Demand: customer price response We were quickly able to observe that weekday and weekend demand outstripped supply, we deduced that weekday demand was a proxy for business users and weekend demand was a proxy for leisure users. After running the simulation for the first quarter we were able to analyse the Price Elasticity of Demand (PED). In general we found that demand from business users was price inelastic, whereas leisure users were price sensitive. The ranking of price inelasticity by market as calculated from our Quarter 1 numbers is shown in table 1. The graphical representation of the computations...

Words: 1222 - Pages: 5

Premium Essay

Supply&Demand

...Week 2 Supply and Demand Simulation Cindy Barnes University of Phoenix Economics for Business ECO 360 Richard M. McIntire, Ph.D. August 27, 2007 Supply and Demand Simulation Summary of Simulation In the supply and demand simulation, numerous decisions must be made for the supply and demand of two-bedroom rental apartments in the Atlantis area. Each decision made will effect the demand curve, supply curve, as well as equilibrium. Various factors are visited that directly impact supply and demand which ultimately effect equilibrium. During the simulation price ceiling pose a large impact on quality demand and quantity supplied. Monthly rental rates or quantity supplied must be determined while accounting for the current market situation. Changes in Supply and Demand Various factors in the simulation effect supply and demand. Monthly rental rates must be determined the keep apartments occupied while maximizing revenues. An increase in rental rates increase vacancies and surplus while decreasing revenues and quality demand. A simple decrease in rental rates leads to a deduction in vacancy and increase in revenues. The key to supply and demand is to determine a perfect balance in equilibrium. With no imbalance between quantity demand and quantity supplied, equilibrium is achieved. Shifts in Supply and Demand and Decision Making Shift in supply and demand and how they effect decision making can be explained quite simply. The ultimate...

Words: 819 - Pages: 4

Premium Essay

Work

...Supply and Demand Simulation Joseph Silva Eco 365 FARIBA KHERADMAND 5/6/14 In this paper we will be observing the key points of microeconomics and how it relates to week twos supply and demand simulation. We shall go over and review the basic principals on how the supply and demand curve works and is effected in certain senarios. Also in this summary we will go over the affects on equlibrium price, quantiy, and decision making. Finally we will talk about the firms stategies how it relates to the senario. The senario in this simulation brings you to a new city called Atlantis where you are a property manager of some two bed room apartments. Your job is to manage the rental rates and make sure things don’t get out of hand in reguads to shifts in the demand and supply. The first topic we shall review in this paper is the miro and macro economic principles that came up in the simulation. From the the microeconomy stand point the two concepts that came up were the supply and demand as well as price cellings. The supply and demand was the most obvious one to choose. In the simulation you had to figure out how much the supply and demand curve shifted. In most cases the demand curve was always shifting due to the preferences of the simulation always changing. If the population increased then the demand for the apartments increased. Same thing if the preference changed it could cause and increased affect or a decreased...

Words: 758 - Pages: 4

Premium Essay

Heritage Doll Simulation

...Introduction The purpose of this memo was to run simulations using different strategies while selecting projects. By having the opportunity to run multiple simulations given the same situation, it made it easier to determine which strategy was the best. Decision-Making Structure My decision-making process was broken down into four separate distinct areas that were the basis for each one of my simulations. The first simulation that was run took the idea of a conservative approach given the five years available to choose projects. I thought this would be a good idea because it would give me a feel for the budget and also how run the simulation. There was a rather large budget of 20 million dollars to begin each one of the simulations. It was decided to start off with the conservative approach because I did not want to take on a high-risk project and jeopardize the future of the company based off a bold move. Overall, this was determined to be the best way to begin the process of simulations as it would give a good feel for how the program ran and to get a sense of the simplicity of the decision process when it came to the projects. For the next simulation, the opposite approach to what was initially thought to be most effective was performed. Given the thought process that had previously been formed about the conservative approach, the second simulation that was run was a high-risk approach. The rule of thumb “high-risk, high-reward” is quite common when it comes...

Words: 1401 - Pages: 6

Premium Essay

Perceptual Maps

...Using Perceptual Maps in Marketing Simulation Summary Jody Dentiter MRK/421 April 16, 2012 Kelly Duman Using Perceptual Maps in Marketing Simulation Summary Perceptual maps in marketing help a company to know the expectations of a customer in relation to a product that company is marketing. This is true of existing and possible future products. In the simulation, the discussion reflects whether the company Cruiser Thorr will revamp the marketing on the existing motorcycle Thorr, or start a new marketing plan for the new motorcycle RRoth. Although the motorcycle Thorr was once in demand, sales are dropping mainly because of the high price and age range of motorcycle riders at this time. Cruiser Thorr Incorporated must make a decision regarding which motorcycle to concentrate marketing money. The simulation’s purpose is to let Cruiser Thorr Incorporated know which to choose. In addition, the discussion’s focus includes the situation in the simulation, recommended solutions, and the result of the simulation. Further, the paper compares the relationship between differentiation and repositioning of products, if the repositioning conclusions in the simulation were as expected, and the effect on the product life cycle had on marketing and if product life cycle had effect on the product in the simulation. As one can see choosing which product to market is as important as the product itself. The perceptual map proved informative regarding what a consumer...

Words: 1043 - Pages: 5

Premium Essay

Supply and Demand Simulation

...In the simulation of the city of Atlantis, it demonstrated how supply and demand can shift due to adjustments with prices. The simulation focused on two-bedroom rental properties. We received the expertise of Hal Morgan and Susan Hearst from Good Life Property Management to determine rental prices and how to balance out the supply and demand. Through the simulation, I was able to see that when the rental price of the apartments decreased, there would be an increase in the demand for the apartments. Furthermore, if the price of the apartments increased, then there would be a decrease in the demand. However, to balance out the supply and demand, there needed to be a shift in either the supply or demand. Throughout the simulation there were a few concepts that dealt with macroeconomics as well as microeconomics. As learned from a previous course, macroeconomics examines nation-level economic facts like GDP, unemployment, foreign trade, and so on. Colander (2010) defines it as the study of the economy as a whole. It considers the problems of inflation, unemployment, business cycles, and growth (p.15). However, microeconomics deals with individuals, families, and companies. Colander defines it has the study of how individual choice is influenced by economic forces (Colander, p.15). One concept in the simulation that dealt with macroeconomics was when there was a price ceiling enforced. As explained by Colander, a price ceiling is a governmental-imposed limit on high a price can...

Words: 954 - Pages: 4

Premium Essay

Finance

...Managing Growth Simulation Mutaher Hussain FIN 571 December 14, 2014 Susanne Elliott Introduction The simulation has uncovered the position of financial data and intelligence to observe the works of the Sunflower Nutracuetical, or SNC Company. The simulation chronologically goes through the common theories that have to be made influencing the working capital and organizational development. The data and numbers in the simulation support the perception of the yearly growth. At all individual phases of the SNC simulation, a conclusion is made which is then explored for its projected influences on the working capital, and in the finale a comprehensive summary of the effects of all the phase assertions on the entire establishment is documented. SNC Background SNC is a privately maintained firm that generates and trades dietary and herbal supplements, particularly vitamins and minerals (Harvard Business School Publishing, 2012). The market for the merchandises of SNC commonly consist of women and older individuals. The corporate was started in 2006, and constantly since has increased its operations into innovative product markets, engineering and marketing its SNC-branded energy and sports drinks, vitamin powder, metabolism-enhancing...

Words: 1629 - Pages: 7

Premium Essay

Scm Globe

...End-of-term SCM Globe Summary paper Overview and learning objective: The personal experiences with simulation and modeling exercises are unique to an individual decision-maker. The goal of the Cincinnati Seasonings exercise is not the final outcome. Achievement is measured within the learning and accomplishments as a student evaluates options, selects an action plan, monitors results, and makes further adjustments. In a continuous improvement model, this approach is the "plan-do-check-act" cycle. During week 10 as the simulation draws to a close, the paper is an opportunity for each student to perform a personal assessment of what went well and the aspects that could be future improvement areas as that person approaches future logistics network challenges. Students will share their papers in a conference and peers will have an opportunity to compare their learning achievement with others. I. Introduction A. Overview of Cincinnati Seasonings - provide a narrative about the company and its business goals and objectives. This information is based upon the user manual. B. The initial supply chain scenario- describe the supply chain as of Week Two when the simulation exercise began. This includes the starting parameters and network configuration. II. Accomplishments (these are the aspects reflecting your own contributions towards stabilizing and improving the supply chain) A. What went well - what aspects of the simulation results were favorable? These were your major strides...

Words: 573 - Pages: 3

Free Essay

How to Manage for Dummies

...Corporate Finance 1 Group assignment (Version 1) Group assignment instructions The objective of the group assignment is to promote deep thinking on a selected range of topics and to develop your practical quantitative modelling skills. The assessment is a group assignment and should be performed in your allocated groups (usually between 4 and 6 people). Seeking assistance from anyone outside your group or providing assistance to any other group constitutes academic misconduct and will be taken seriously by the university (however, you are allowed to provide assistance to the other members of your own group). If there is any significant similarity between the reports submitted by two or more groups for a particular question, then those group leaders will score zero for that question in the assignment. The mark for the rest of the group will be unaffected. Further action may be taken by the university against any specific group members who have obtained or provided assistance The assignment includes 6 questions (each with sub-parts). Your group must attempt one question for each person in the group (minimum 4 and maximum 6). Four of the questions are compulsory and must be attempted by all groups. The remaining two questions are optional and will be attempted by groups with more than 4 people (or individuals in a group of 4 who would like to lead 2 questions). Each member of your group should take the role of leader for 1 or 2 questions. It is expected that the leader...

Words: 2364 - Pages: 10

Premium Essay

Financiall Analysis

...McDonald's | RESEARCH SUMMARY Highlights I issue a Hold recommendation with a target price of $100.86. I’m issuing a hold recommendation on McDonald’s based on a relatively weak five-year growth potential forecasted. From the predicted financial statement, McDonald's Corp.’s revenue growth rate is restricted around 0.3% to 4.06%, which may be influenced by the negative media coverage in 2014. Despite these issues, we can still expect a slight increase in MacDonald’ stock, due to their tied-to-real-estate business. | | | Stable, but not strong financials: Stable Cash, Slightly Decreasing Leverage and Stable margin Market Profile | 52wk Range: | 87.62 - 103.78 | Volume: | 7,282,677 | Avg Vol (3m): | 7,457,610 | Market Cap: | 92.50B | P/E (ttm): | 21.65 | EPS (ttm): | 4.46 | Div & Yield: | 3.40 (3.50%) | I’m estimating McDonald’s to have stable financials over the next five years due to its weak growth potential. Cash is expected to remain stable over the next five years going from $2077.9M in 2014 to $2663.8M in 2019 Proj. Debt / Equity ratio in 2014 was 342.54% and is expected to decrease to 284.62% in 2019 Proj. EBITDA is table from 2012 of 36.61% to 2019 Proj. of 36.62% without significant variance. Price growth drivers/detractors: Price growth drivers in the future: 1) debt to equity ratio is relatively low and is expected to keep decreasing in the future; 2) positive trend in the increasing value of real estate market; 3) financing activities...

Words: 1535 - Pages: 7

Premium Essay

Tree Value

...Overview and examples from Finite Mathematics Using Microsoft Excel® Revathi Narasimhan Saint Peter's College An electronic supplement to Finite Mathematics and Its Applications, 6th Ed. , by Goldstein, Schneider, and Siegel, Prentice Hall, 1997 Introduction In any introductory mathematics course designed for non-mathematics majors, it is important for the student to understand and apply mathematical ideas in a variety of contexts. With the increased use of advanced software in all fields, it is also important for the student to effectively interact with the new technology. Our goal is to integrate these two objectives in a supplement for the text Finite Mathematics and Its Applications, by Goldstein, Schneider, and Siegel. The package consists of interactive tutorials and projects in an Excel workbook format. The software platform used is the Microsoft Excel 5.0 spreadsheet. It was chosen for the following reasons: • • • suited to applications encountered in a finite math course widespread use outside of academia ease of creating reports with a professional look Use of Excel 5.0 was put into effect in the author's sections of the Finite Mathematics II course in the Spring 1996 semester. It was expanded to cover the Finite Mathematics I course for the Fall semester of 1996. Using a combination of specially designed projects and tutorials, students are able to analyze data, draw conclusions, and present their analysis in a professional format. The mathematical...

Words: 3176 - Pages: 13

Premium Essay

Edwards

...Project Number: DZT0517 Stock Market Trading An Interactive Qualifying Project Report Submitted to the faculty of the Worcester Polytechnic Institute in partial fulfillment of the requirements for the Degree of Bachelor of Science by ___________________________________________ Meng-Yu Ni Date: August 2006 Approved by: __________________________ Professor Dalin Tang Project Advisor 1 Abstract Using the information from the internet and published books, a general understanding about stock market and trading strategies was obtained. The knowledge and trading strategies were applied in the market in a stock market simulation to get real-time trading experience. Experiences learned from using trading methods in this simulation will help me to become a better investor in the future. 2 Acknowledgement First, I want to thank my parents who gave me the opportunity to study at Worcester Polytechnic Institute in USA. Second, I would like to thank my advisor, Dalin Tang, who gave me advices, and help me during this whole project time. Thirdly, I want to thank Worcester Polytechnic Institute for giving me opportunity to do this project, which made me to learn more things from outside of classes by myself. Finally, I would like to thank all the people who gave me some help when I needed it. 3 Table of contents Abstract ........................................................................................................................... 2 Acknowledgement...

Words: 8065 - Pages: 33

Premium Essay

Working Capital Simulation

...Working Capital Simulation: Managing Growth FIN/571 June 15, 2015 Professor William Mellett Taking this Corporate Finance course has helped me gain the knowledge to view this simulation and provide a summary of why I made the decisions I did. If this was real-life and I was the CEO of Sunflower Nutraceuticals (SNC) I would need to be able to perform this analysis of the company. The analysis of the simulation and the decisions made will to increase SNC’s working capital and maximize SNC’s growth. According to Investopedia (2015), working capital ensures a company, like SNC, has sufficient cash flow in order to meet its short-term obligations and operating expenses. This paper will describe the decisions made in each phase in regards to SNC’s working capital and show the final results. Sunflower Nutraceuticals Background Sunflower Nutraceuticals (SNC) was founded in 2006 and is a privately owned nutraceuticals distributor of dietary supplements, herbs for women, minerals, and vitamins for all age groups. SNC customers include retail (mainly women), distributors and retailers. In 2006, SNC extended their business into retail outlets and introduced several of their own private-label brands, including a women’s sports drinks, metabolism-boosting powers, and vitamin’s for teenage girls. SNC has the potential to grow into a leading distributor but they are breaking even, have flat annual sales growth, have struggled to meet payroll obligations, and have exceeded their...

Words: 1304 - Pages: 6